Commercial La Jolla

Forgot password Extend Verify Contact

428-38 Rosemont St
Coastal South La Jolla 92037

$4,500,000
Residential Income beds: 4330 baths: 3464.0 0 sq. ft. built: 0

Main Photo: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 1: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 2: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 3: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 4: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 5: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 6: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 7: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 8: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 9: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 10: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 11: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 12: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 13: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 14: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 15: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 16: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 17: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 18: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 19: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 20: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 21: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 22: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 23: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 24: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 25: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 26: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 27: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 28: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 29: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 30: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 31: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 32: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 33: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 34: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 35: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 36: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 37: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 38: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 39: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 40: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 41: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 42: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 43: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 44: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 45: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 46: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 47: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 48: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 49: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 50: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 51: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 52: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 53: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 54: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 55: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 56: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 57: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 58: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 59: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 60: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 61: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 62: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 63: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 64: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 65: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 66: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 67: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 68: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 69: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 70: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 71: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 72: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 73: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 74: Residential Income for sale: 428-38 Rosemont St in La Jolla
Photo 75: Residential Income for sale: 428-38 Rosemont St in La Jolla
Status:
Active
Prop. Type:
Residential Income
MLS® Num:
260008602
Bathrooms:
3464
***PRICED TO SELL*** Value Add Upside Potential***Renovate Ready**Rent Reposition***Ay Carumba Stabilized Coastal Multifamily Asset Market Value $6,900,000***Mediterranean Coastal Affluent Community Highly Walkable Coastal Lifestyle With Proximity To Coastal Amenities & Employment Centers*** Year Round Mild Temperatures Ranging Mid-50s to Mid-70s***92037***La Jolla Driven By Education*Healthcare*Biotechnology*Research*Tourism*Professional Services*Provide A Strong Economic Base Which Support Upscale Single Family Homes*Luxury Condominiums*Apartment Buildings* A Local Commercial Corridor Offering Convenient Access To Retail, Dining, And Personal Services Within Walking Distance Sustaining Long Term Rental Desirability & Investment Stability***0.2 Miles To Neptune/ WINDNSEA Beach *Coastal Bluff With Pacific Ocean Views ***6 Units***Total 4,571Sq Ft Of Living Area***(4/6 renovation ready and vacant)***Two 2BR/2BA approx 900 Sq ft***Two 2BR/1BA approx 800 sq ft***Two 1BR/1BA approx 600 SqFt***On A Flat Level 9,227 (95 x100) Sq Ft Prominent Usable Corner Lot Providing Dual Street Frontage (Rosemont & Electric) With Alley Access Providing Enhanced Accessibility & 4 One Car Garages (10x24)***$29,800 Long Term Monthly Market Rent/ $357,600 YR***5.55% Cap Rate***GRM 12.6***Holy Schmoly Short Term/AIRBNB Monthly Rent $50,000/$600,000 YR*** Ability to Generate Additional $127K+ per Year Converting Four (10x24) 240 Sq Ft Garages into Studios Renting For $2,650 Mth*** Going Going Gon_!
Property Sub Type:
Com-Res Income
Number of Buildings:
1
County Or Parish:
San Diego
Market Area:
Coastal South
Total Building Area:
0 sq. ft.
Total Floor Area:
0 sq. ft.
Total Bedrooms:
4330
Bathrooms:
3464
Full Bathrooms:
3464
Half Bathrooms:
0
Structure Type:
Other/Remarks
Stories:
2 Story
Num Stories:
2
Year Built:
0
Age (in years):
2,026 year(s)
Short Sale:
false
Terms:
Cash, Exchange Up, Other/Remarks
Total Actual Rent:
$7,300
Gross scheduled income:
91200.0
Projected gross operating income:
343296
Projected net Income:
249750
Projected Gross Multiplier:
12.6
Operating expense:
70000.0
Projected operating expense:
93546
Financial Information Source:
Other/Remarks
Number of Units:
6
Number of Leased Apartments:
2
Number of Units in Unit 1:
438
Number of Units in Unit 2:
436
Number of Units in Unit 3:
434
Number of Units in Unit 4:
432
Number of Units in Unit 5:
430
Number of Units in Unit 6:
428
Total Rent for Unit 1:
$4,200
Total Rent for Unit 2:
$0
Total Rent for Unit 3:
$0
Total Rent for Unit 4:
$3,100
Total Rent for Unit 5:
$0
Total Rent for Unit 6:
$0
Special Listing Conditions:
N/K
Laundry:
Owned
Construction Material:
Block
Lot Size:
9,148 sq. ft.
Lot Details:
100x94
Parcel Number:
351-471-21-00
Parking Features:
Garages
Total Parking Spaces:
4
Total Non-Garage Spaces:
0
Heating:
Wall
Roof:
Composition
Floor finish:
Other/Remarks
Zoning:
RM-1-1
  • Photo 1: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 1 of 75
  • Photo 2: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 2 of 75
  • Photo 3: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 3 of 75
  • Photo 4: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 4 of 75
  • Photo 5: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 5 of 75
  • Photo 6: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 6 of 75
  • Photo 7: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 7 of 75
  • Photo 8: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 8 of 75
  • Photo 9: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 9 of 75
  • Photo 10: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 10 of 75
  • Photo 11: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 11 of 75
  • Photo 12: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 12 of 75
  • Photo 13: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 13 of 75
  • Photo 14: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 14 of 75
  • Photo 15: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 15 of 75
  • Photo 16: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 16 of 75
  • Photo 17: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 17 of 75
  • Photo 18: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 18 of 75
  • Photo 19: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 19 of 75
  • Photo 20: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 20 of 75
  • Photo 21: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 21 of 75
  • Photo 22: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 22 of 75
  • Photo 23: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 23 of 75
  • Photo 24: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 24 of 75
  • Photo 25: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 25 of 75
  • Photo 26: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 26 of 75
  • Photo 27: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 27 of 75
  • Photo 28: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 28 of 75
  • Photo 29: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 29 of 75
  • Photo 30: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 30 of 75
  • Photo 31: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 31 of 75
  • Photo 32: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 32 of 75
  • Photo 33: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 33 of 75
  • Photo 34: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 34 of 75
  • Photo 35: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 35 of 75
  • Photo 36: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 36 of 75
  • Photo 37: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 37 of 75
  • Photo 38: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 38 of 75
  • Photo 39: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 39 of 75
  • Photo 40: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 40 of 75
  • Photo 41: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 41 of 75
  • Photo 42: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 42 of 75
  • Photo 43: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 43 of 75
  • Photo 44: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 44 of 75
  • Photo 45: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 45 of 75
  • Photo 46: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 46 of 75
  • Photo 47: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 47 of 75
  • Photo 48: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 48 of 75
  • Photo 49: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 49 of 75
  • Photo 50: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 50 of 75
  • Photo 51: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 51 of 75
  • Photo 52: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 52 of 75
  • Photo 53: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 53 of 75
  • Photo 54: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 54 of 75
  • Photo 55: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 55 of 75
  • Photo 56: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 56 of 75
  • Photo 57: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 57 of 75
  • Photo 58: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 58 of 75
  • Photo 59: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 59 of 75
  • Photo 60: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 60 of 75
  • Photo 61: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 61 of 75
  • Photo 62: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 62 of 75
  • Photo 63: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 63 of 75
  • Photo 64: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 64 of 75
  • Photo 65: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 65 of 75
  • Photo 66: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 66 of 75
  • Photo 67: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 67 of 75
  • Photo 68: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 68 of 75
  • Photo 69: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 69 of 75
  • Photo 70: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 70 of 75
  • Photo 71: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 71 of 75
  • Photo 72: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 72 of 75
  • Photo 73: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 73 of 75
  • Photo 74: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 74 of 75
  • Photo 75: Residential Income for sale: 428-38 Rosemont St in La Jolla
    Photo 75 of 75
Listed by Robert Realty
Data was last updated August 18, 2026 at 07:10 PM (UTC)
Area Statistics
Listings on market:
85
Avg list price:
$2,800,000
Min list price:
$1,075,000
Max list price:
$11,995,000
Avg days on market:
87
Min days on market:
1
Max days on market:
425
These statistics are generated based on the current listing's property type and located in Coastal South. Average values are derived using median calculations. This data is not produced by the MLS® system.
This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego Multiple Listing Service, Inc. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2026 San Diego Multiple Listing Service, Inc.